| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 133 538 € | - | - | - | - | - | - | 37 602 € | 95 936 € | 321 € | 31 843 € | 0 € | 7240 € | 0 € | 0 € | 0 € | - | 4934 € | - | - | 51 598 € | 0 € | 51 598 € | - | 0 € | 51 598 € |
| 2023 | 58 535 € | - | - | - | - | - | - | 26 724 € | 31 811 € | 216 € | 15 315 € | 0 € | 6805 € | 0 € | 0 € | 0 € | - | 3844 € | - | - | 5631 € | 0 € | 5631 € | - | 0 € | 5631 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4 € | 0 € | 18 038 € | 0 € | 18 042 € | 0 € | 1132 € | 0 € | 1132 € | 19 174 € | - | 48 860 € | 31 478 € | 0 € | -61 164 € | 19 174 € | 19 174 € |
| 2023 | 4536 € | 0 € | 13 952 € | 50 344 € | 68 832 € | 0 € | 1520 € | 888 € | 2408 € | 71 240 € | - | 144 076 € | 39 926 € | 0 € | -112 762 € | 71 240 € | 71 240 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1380 € | 83.1% | 460 € | 860 € | 10% |
| 2023 | 8180 € | 82.3% | 2910 € | 4590 € | 10% |
| 2022 | 46 230 € | - | 10 310 € | 15 800 € | 1 |