| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 360 152 € | - | - | - | - | - | - | 165 337 € | 194 815 € | 165 625 € | 10 528 € | 2190 € | 19 831 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1021 € | 0 € | 1021 € | - | 0 € | 1021 € |
| 2022 | 337 994 € | - | - | - | - | - | - | 124 727 € | 213 267 € | 129 055 € | 5076 € | 4288 € | 26 814 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 610 € | 0 € | 56 610 € | - | 0 € | 56 610 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2931 € | 0 € | 95 740 € | 4512 € | 103 183 € | 0 € | 929 € | 49 576 € | 50 505 € | 153 688 € | - | 69 129 € | 39 927 € | 0 € | 44 632 € | 153 688 € | 153 688 € |
| 2022 | 21 386 € | 0 € | 63 251 € | 9082 € | 93 719 € | 0 € | 929 € | 7694 € | 8623 € | 102 342 € | - | 58 731 € | 0 € | 0 € | 43 611 € | 102 342 € | 102 342 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 860 € | 70.4% | 8720 € | 9160 € | 5-55% |
| 2023 | 53 570 € | 6.3% | 25 540 € | 37 510 € | 11+22% |
| 2022 | 50 390 € | - | 7970 € | 19 190 € | 9 |