| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 232 257 € | 18 400 € | 0 € | 151 495 € | 163 538 € | 32 119 € | 130 827 € | - | - | - | - | - | 63 697 € | 0 € | 0 € | 0 € | - | 11 844 € | - | - | 127 € | 0 € | 127 € | - | 0 € | 127 € |
| 2024 | 221 765 € | -1680 € | 0 € | 266 439 € | 260 215 € | 24 272 € | 103 615 € | - | - | - | - | - | 87 553 € | 0 € | 0 € | 0 € | - | 26 931 € | - | - | -16 062 € | 0 € | -16 062 € | - | 0 € | -16 062 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 280 € | 0 € | 9093 € | 97 851 € | 122 224 € | 270 € | 0 € | 357 607 € | 357 877 € | 480 101 € | - | 98 911 € | 191 751 € | 0 € | 189 439 € | 480 101 € | 480 101 € |
| 2024 | 5116 € | 0 € | 39 386 € | 75 645 € | 120 147 € | 270 € | 0 € | 432 699 € | 432 969 € | 553 116 € | - | 155 964 € | 207 841 € | 0 € | 189 311 € | 553 116 € | 553 116 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -50 040 € | 6.9% | 8850 € | 7010 € | 20% |
| 2023 | -53 770 € | 7.4% | 640 € | 5990 € | 2+100% |
| 2022 | -50 050 € | - | 2360 € | 2120 € | 1 |