| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 788 € | - | - | - | - | - | - | 17 816 € | 5972 € | 4194 € | 3244 € | 0 € | 16 542 € | 0 € | 0 € | 0 € | - | 616 € | - | - | -18 624 € | 0 € | -18 624 € | - | 0 € | -18 624 € |
| 2023 | 189 510 € | - | - | - | - | - | - | 296 801 € | -107 291 € | 7731 € | 9308 € | 0 € | 27 471 € | 0 € | 0 € | 0 € | - | 3203 € | - | - | -155 004 € | 0 € | -155 004 € | - | 0 € | -155 004 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 € | 0 € | 1764 € | 0 € | 1766 € | 0 € | 0 € | 120 184 € | 120 184 € | 121 950 € | - | 250 762 € | 0 € | 0 € | -128 812 € | 121 950 € | 121 950 € |
| 2023 | 218 € | 0 € | 11 042 € | 0 € | 11 260 € | 0 € | 3 € | 121 749 € | 121 752 € | 133 012 € | - | 243 200 € | 0 € | 0 € | -110 188 € | 133 012 € | 133 012 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1000 € | 81.7% | 50 € | 1110 € | 30% |
| 2023 | 5470 € | 52.4% | 720 € | 8860 € | 3+50% |
| 2022 | 3590 € | - | 670 € | 2830 € | 2 |