| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 912 € | - | - | - | - | - | - | 25 714 € | 7198 € | 0 € | 0 € | 0 € | 303 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6895 € | 0 € | 6895 € | - | 0 € | 6895 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 61 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -61 € | 50 € | -111 € | - | 0 € | -111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 264 € | 0 € | 1 € | 0 € | 10 265 € | 0 € | 0 € | 0 € | 0 € | 10 265 € | - | 3421 € | 0 € | 0 € | 6844 € | 10 265 € | 10 265 € |
| 2023 | 24 € | 0 € | 0 € | 0 € | 24 € | 0 € | 0 € | 0 € | 0 € | 24 € | - | 75 € | 0 € | 0 € | -51 € | 24 € | 24 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6760 € | 13420.0% | 2200 € | 4510 € | 2+100% |
| 2023 | 50 € | 87.2% | 0 € | 0 € | 10% |
| 2022 | 390 € | - | 0 € | 0 € | 1 |