| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 98 995 € | - | - | - | - | - | - | 127 183 € | -28 188 € | 0 € | 0 € | 91 € | 2342 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 439 € | 0 € | -30 439 € | - | 0 € | -30 439 € |
| 2021 | 0 € | - | - | - | - | - | - | 1641 € | -1641 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1641 € | 0 € | -1641 € | - | 0 € | -1641 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 18 829 € | 0 € | 4675 € | 0 € | 23 504 € | 0 € | 0 € | 9931 € | 9931 € | 33 435 € | - | 63 153 € | 0 € | 0 € | -29 718 € | 33 435 € | 33 435 € |
| 2021 | 255 € | 0 € | 228 € | 0 € | 483 € | 0 € | 0 € | 5257 € | 5257 € | 5740 € | - | 5019 € | 0 € | 0 € | 721 € | 5740 € | 5740 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 70 050 € | 215.8% | 14 360 € | 34 460 € | 18+38% |
| 2022 | 22 180 € | - | 5070 € | 12 670 € | 13 |