| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 160 € | - | - | - | - | - | - | 12 124 € | 1036 € | 0 € | 1846 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -810 € | 0 € | -810 € | - | 0 € | -810 € |
| 2024 | 16 261 € | - | - | - | - | - | - | 12 119 € | 4142 € | 0 € | 897 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3245 € | 0 € | 3245 € | - | 0 € | 3245 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2360 € | 0 € | 173 € | 0 € | 2533 € | 0 € | 0 € | 0 € | 0 € | 2533 € | - | 566 € | 0 € | 0 € | 1967 € | 2533 € | 2533 € |
| 2024 | 5826 € | 0 € | 0 € | 0 € | 5826 € | 0 € | 0 € | 0 € | 0 € | 5826 € | - | 3049 € | 0 € | 0 € | 2777 € | 5826 € | 5826 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1010 € | 83.6% | 20 € | 990 € | 10% |
| 2023 | 550 € | 54.2% | 0 € | 550 € | 10% |
| 2022 | 1200 € | - | 30 € | 1120 € | 1 |