| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 128 165 € | - | - | - | - | - | - | 81 871 € | 46 294 € | 25 317 € | 22 519 € | 917 € | 205 € | 0 € | 0 € | 0 € | - | 2093 € | - | - | -2923 € | 0 € | -2923 € | - | 0 € | -2923 € |
| 2024 | 104 042 € | - | - | - | - | - | - | 58 294 € | 45 748 € | 21 734 € | 18 837 € | 679 € | 634 € | 0 € | 0 € | 0 € | - | 2274 € | - | - | 2948 € | 0 € | 2948 € | - | 0 € | 2948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2777 € | 0 € | 5153 € | 13 249 € | 21 179 € | 0 € | 0 € | 16 299 € | 16 299 € | 37 478 € | - | 19 008 € | 25 476 € | 0 € | -7006 € | 37 478 € | 37 478 € |
| 2024 | 666 € | 0 € | 2973 € | 12 237 € | 15 876 € | 0 € | 0 € | 14 858 € | 14 858 € | 30 734 € | - | 9535 € | 20 643 € | 0 € | 556 € | 30 734 € | 30 734 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 070 € | 23.6% | 1810 € | 11 250 € | 5-17% |
| 2023 | 30 200 € | 65.5% | 4510 € | 14 060 € | 6-57% |
| 2022 | 87 600 € | - | 11 210 € | 39 710 € | 14 |