| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 917 € | - | - | - | - | - | - | 13 650 € | 16 267 € | 6667 € | 3466 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6134 € | 0 € | 6134 € | - | 0 € | 6134 € |
| 2023 | 21 710 € | - | - | - | - | - | - | 11 706 € | 10 004 € | 2052 € | 2884 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5068 € | 50 € | 5018 € | - | 0 € | 5018 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 350 € | 0 € | 4373 € | 2210 € | 33 933 € | 0 € | 0 € | 702 € | 702 € | 34 635 € | - | 7245 € | 0 € | 0 € | 27 390 € | 34 635 € | 34 635 € |
| 2023 | 24 219 € | 0 € | 2816 € | 1951 € | 28 986 € | 0 € | 0 € | 1048 € | 1048 € | 30 034 € | - | 8778 € | 0 € | 0 € | 21 256 € | 30 034 € | 30 034 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 340 € | - | 140 € | 200 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 1150 € | - | 50 € | 1100 € | - |