| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5435 € | - | - | - | - | - | - | 3509 € | 1926 € | 0 € | 882 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1044 € | 0 € | 1044 € | - | 0 € | 1044 € |
| 2024 | 750 € | - | - | - | - | - | - | 336 € | 414 € | 0 € | 624 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -210 € | 0 € | -210 € | - | 0 € | -210 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 789 € | 0 € | 0 € | 0 € | 789 € | 0 € | 0 € | 0 € | 0 € | 789 € | - | 395 € | 0 € | 0 € | 394 € | 789 € | 789 € |
| 2024 | 34 € | 0 € | 0 € | 0 € | 34 € | 0 € | 0 € | 0 € | 0 € | 34 € | - | 684 € | 0 € | 0 € | -650 € | 34 € | 34 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 300 € | 72.2% | 100 € | 190 € | 20% |
| 2023 | 1080 € | 28.5% | 410 € | 660 € | 20% |
| 2022 | 1510 € | - | 570 € | 930 € | 2 |