| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 98 469 € | - | - | - | - | - | - | 82 105 € | 16 364 € | 18 816 € | 5936 € | 36 869 € | 3503 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 978 € | 0 € | 24 978 € | - | 0 € | 24 978 € |
| 2023 | 56 423 € | - | - | - | - | - | - | 72 599 € | -16 176 € | 7185 € | 5404 € | 4716 € | 4254 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 303 € | 0 € | -28 303 € | - | 0 € | -28 303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6954 € | 0 € | 5720 € | 0 € | 12 674 € | 0 € | 0 € | 12 308 € | 12 308 € | 24 982 € | - | 22 598 € | 0 € | 0 € | 2384 € | 24 982 € | 24 982 € |
| 2023 | 7847 € | 0 € | 5190 € | 0 € | 13 037 € | 0 € | 0 € | 13 517 € | 13 517 € | 26 554 € | - | 14 823 € | 34 325 € | 0 € | -22 594 € | 26 554 € | 26 554 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 360 € | 337.0% | 0 € | 3050 € | 10% |
| 2023 | 4430 € | 28.1% | 0 € | 2290 € | 10% |
| 2022 | 6160 € | - | 200 € | 2230 € | 1 |