| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2532 € | - | - | - | - | - | - | 4320 € | -1788 € | 266 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2054 € | 0 € | -2054 € | - | 0 € | -2054 € |
| 2024 | 6790 € | - | - | - | - | - | - | 2548 € | 4242 € | 5747 € | 0 € | 0 € | 384 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1889 € | 0 € | -1889 € | - | 0 € | -1889 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2 € | 0 € | 84 € | 2772 € | 2858 € | 0 € | 0 € | 0 € | 0 € | 2858 € | - | 2279 € | 2530 € | 53 € | -2004 € | 2858 € | 2805 € |
| 2024 | 1525 € | 0 € | 266 € | 3301 € | 5092 € | 0 € | 0 € | 0 € | 0 € | 5092 € | - | 3730 € | 2500 € | 0 € | -1138 € | 5092 € | 5092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3900 € | 33.6% | 570 € | 3310 € | 30% |
| 2023 | 2920 € | 55.3% | 500 € | 2410 € | 30% |
| 2022 | 1880 € | - | 320 € | 1540 € | 3 |