| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 1 178 511 € | - | - | - | - | - | - | 998 563 € | 179 948 € | 144 953 € | 79 500 € | 941 € | 37 864 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -81 428 € | 6486 € | -87 914 € | - | 0 € | -87 914 € |
| 2019 | 1 434 333 € | - | - | - | - | - | - | 1 356 524 € | 77 809 € | 24 604 € | 59 788 € | 33 177 € | 31 063 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4469 € | 0 € | -4469 € | - | 0 € | -4469 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 20 749 € | 0 € | 210 841 € | 159 522 € | 391 112 € | 102 990 € | 0 € | 37 505 € | 140 495 € | 531 607 € | - | 235 974 € | 33 015 € | 0 € | 262 618 € | 531 607 € | 531 607 € |
| 2019 | 18 510 € | 0 € | 104 023 € | 291 753 € | 414 286 € | 253 590 € | 0 € | 53 310 € | 306 900 € | 721 186 € | - | 228 247 € | 0 € | 0 € | 492 939 € | 721 186 € | 721 186 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 3050 € | - | 60 € | 460 € | - |