| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 720 265 € | - | - | - | - | - | - | 677 030 € | 43 235 € | 25 021 € | 5397 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 817 € | 0 € | 12 817 € | - | 0 € | 12 817 € |
| 2021 | 150 885 € | - | - | - | - | - | - | 127 019 € | 23 866 € | 10 099 € | 2305 € | 2553 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 015 € | 0 € | 14 015 € | - | 0 € | 14 015 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 45 391 € | 0 € | 9399 € | 1258 € | 56 048 € | 0 € | 0 € | 7158 € | 7158 € | 63 206 € | - | 38 010 € | 0 € | 0 € | 25 196 € | 63 206 € | 63 206 € |
| 2021 | 13 532 € | 0 € | 14 424 € | 1098 € | 29 054 € | 0 € | 0 € | 2528 € | 2528 € | 31 582 € | - | 19 203 € | 0 € | 0 € | 12 379 € | 31 582 € | 31 582 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 240 € | - | 4360 € | 3620 € | 3 |