| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5266 € | 0 € | 0 € | 0 € | 3095 € | 99 € | 5158 € | - | - | - | - | - | 5470 € | 0 € | 0 € | 0 € | - | 15 € | - | - | -8571 € | 0 € | -8571 € | - | 0 € | -8571 € |
| 2023 | 15 384 € | 0 € | 0 € | 0 € | 7390 € | 747 € | 5408 € | - | - | - | - | - | 5275 € | 0 € | 0 € | 0 € | - | 37 € | - | - | -3473 € | 0 € | -3473 € | - | 0 € | -3473 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 € | 0 € | 0 € | 0 € | 32 € | 0 € | 0 € | 60 122 € | 60 122 € | 60 154 € | - | 45 749 € | 75 500 € | 0 € | -61 095 € | 60 154 € | 60 154 € |
| 2023 | 430 € | 0 € | 981 € | 50 € | 1461 € | 0 € | 0 € | 65 280 € | 65 280 € | 66 741 € | - | 42 565 € | 76 700 € | 0 € | -52 524 € | 66 741 € | 66 741 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -490 € | 125.7% | 70 € | 40 € | 10% |
| 2023 | 1910 € | 73.3% | 170 € | 370 € | 1-50% |
| 2022 | 7160 € | - | 420 € | 4720 € | 2 |