| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 315 222 € | 0 € | 0 € | 5711 € | 1 012 961 € | 165 378 € | 0 € | - | - | - | - | - | 54 916 € | 0 € | 0 € | 210 € | - | 80 476 € | - | - | 7412 € | 0 € | 7412 € | - | 0 € | 7412 € |
| 2023 | 682 755 € | 0 € | 0 € | 5649 € | 495 913 € | 122 470 € | 11 015 € | - | - | - | - | - | 35 303 € | 0 € | 0 € | 0 € | - | 12 311 € | - | - | 11 392 € | 0 € | 11 392 € | - | 0 € | 11 392 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5045 € | 0 € | 95 641 € | 1263 € | 101 949 € | 0 € | 0 € | 486 459 € | 486 459 € | 588 408 € | - | 129 243 € | 325 592 € | 141 € | 133 432 € | 588 408 € | 588 267 € |
| 2023 | 5651 € | 0 € | 59 328 € | 300 € | 65 279 € | 0 € | 0 € | 449 150 € | 449 150 € | 514 429 € | - | 155 126 € | 233 142 € | 141 € | 126 020 € | 514 429 € | 514 288 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 760 € | 3375.3% | 26 600 € | 46 910 € | 7+17% |
| 2023 | 770 € | 94.6% | 13 980 € | 27 290 € | 6+100% |
| 2022 | 14 310 € | - | 2520 € | 7680 € | 3 |