| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 987 607 € | - | - | - | - | - | - | 2 102 280 € | -114 673 € | 150 € | 62 256 € | 28 882 € | 27 555 € | 0 € | 0 € | 0 € | - | 30 049 € | - | - | -205 801 € | 0 € | -205 801 € | - | 0 € | -205 801 € |
| 2024 | 2 410 191 € | - | - | - | - | - | - | 2 394 564 € | 15 627 € | 1180 € | 29 902 € | 12 753 € | 34 848 € | 0 € | 0 € | 0 € | - | 49 589 € | - | - | -87 139 € | 0 € | -87 139 € | - | 0 € | -87 139 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 78 284 € | 0 € | 140 262 € | 136 257 € | 354 803 € | 0 € | 0 € | 850 963 € | 850 963 € | 1 205 766 € | - | 407 063 € | 334 707 € | 0 € | 463 996 € | 1 205 766 € | 1 205 766 € |
| 2024 | 47 380 € | 0 € | 205 680 € | 235 001 € | 488 061 € | 0 € | 0 € | 1 109 697 € | 1 109 697 € | 1 597 758 € | - | 455 058 € | 472 903 € | 0 € | 669 797 € | 1 597 758 € | 1 597 758 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 920 € | 201.1% | 44 400 € | 83 170 € | 22-4% |
| 2023 | -50 360 € | 42.9% | 40 230 € | 80 390 € | 23+5% |
| 2022 | -88 240 € | - | 26 820 € | 60 530 € | 22 |