| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7233 € | - | - | - | - | - | - | 30 273 € | -23 040 € | 0 € | 2691 € | 1018 € | 3595 € | 0 € | 0 € | 0 € | - | 47 € | - | - | -28 355 € | 0 € | -28 355 € | - | 0 € | -28 355 € |
| 2024 | 13 961 € | - | - | - | - | - | - | 46 147 € | -32 186 € | 0 € | 2965 € | 167 € | 3765 € | 0 € | 0 € | 0 € | - | 148 € | - | - | -38 897 € | 0 € | -38 897 € | - | 0 € | -38 897 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 27 813 € | 0 € | 27 813 € | 0 € | 0 € | 765 € | 765 € | 28 578 € | - | 232 249 € | 0 € | 0 € | -203 671 € | 28 578 € | 28 578 € |
| 2024 | 139 € | 0 € | 26 161 € | 0 € | 26 300 € | 0 € | 0 € | 1334 € | 1334 € | 27 634 € | - | 202 950 € | 0 € | 0 € | -175 316 € | 27 634 € | 27 634 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 710 € | 1520 € | 10% |
| 2023 | -170 € | 86.7% | 690 € | 1460 € | 10% |
| 2022 | -1280 € | - | 670 € | 1220 € | 1 |