| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 251 € | - | - | - | - | - | - | 25 184 € | -5933 € | 2992 € | 1003 € | 2508 € | 44 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7464 € | 0 € | -7464 € | - | 0 € | -7464 € |
| 2024 | 18 752 € | - | - | - | - | - | - | 26 254 € | -7502 € | 2471 € | 1128 € | 2654 € | 240 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8687 € | 0 € | -8687 € | - | 0 € | -8687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 919 € | 0 € | 2776 € | 0 € | 3695 € | 0 € | 0 € | 600 € | 600 € | 4295 € | - | 29 970 € | 0 € | 0 € | -25 675 € | 4295 € | 4295 € |
| 2024 | 813 € | 0 € | 2458 € | 0 € | 3271 € | 0 € | 0 € | 888 € | 888 € | 4159 € | - | 22 370 € | 0 € | 0 € | -18 211 € | 4159 € | 4159 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5590 € | 21.8% | 550 € | 2840 € | 10% |
| 2023 | 4590 € | 20.0% | 460 € | 2150 € | 10% |
| 2022 | 5740 € | - | 360 € | 2630 € | 1 |