| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 143 798 € | - | - | - | - | - | - | 160 932 € | -17 134 € | 4368 € | 577 € | 506 € | 0 € | 0 € | 0 € | 12 332 € | - | 0 € | - | - | -9241 € | 0 € | -9241 € | - | 0 € | -9241 € |
| 2024 | 260 332 € | - | - | - | - | - | - | 262 716 € | -2384 € | 6440 € | 896 € | 0 € | 12 € | 0 € | 0 € | 14 000 € | - | 0 € | - | - | 4268 € | 0 € | 4268 € | - | 0 € | 4268 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 35 010 € | 0 € | 0 € | 22 900 € | 57 910 € | 0 € | 0 € | 717 € | 717 € | 58 627 € | - | 2378 € | 77 500 € | 0 € | -21 251 € | 58 627 € | 58 627 € |
| 2024 | 24 708 € | 0 € | 76 € | 53 250 € | 78 034 € | 0 € | 0 € | 917 € | 917 € | 78 951 € | - | 1160 € | 89 800 € | 0 € | -12 009 € | 78 951 € | 78 951 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6650 € | 105.2% | 240 € | 3380 € | 10% |
| 2023 | 3240 € | 28.3% | 210 € | 1950 € | 10% |
| 2022 | 4520 € | - | 400 € | 2470 € | 1 |