| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 305 € | - | - | - | - | - | - | 19 154 € | 23 151 € | 0 € | 29 938 € | 0 € | 930 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7717 € | 0 € | -7717 € | - | 0 € | -7717 € |
| 2023 | 43 731 € | - | - | - | - | - | - | 19 432 € | 24 299 € | 0 € | 37 351 € | 0 € | 196 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 248 € | 0 € | -13 248 € | - | 0 € | -13 248 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1067 € | 0 € | 436 € | 0 € | 1503 € | 0 € | 0 € | 344 € | 344 € | 1847 € | - | 22 685 € | 8150 € | 0 € | -28 988 € | 1847 € | 1847 € |
| 2023 | 110 € | 0 € | 272 € | 0 € | 382 € | 0 € | 0 € | 967 € | 967 € | 1349 € | - | 18 415 € | 4205 € | 0 € | -21 271 € | 1349 € | 1349 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 130 € | 67.8% | 690 € | 7190 € | 6+20% |
| 2023 | 7230 € | 19.1% | 520 € | 3340 € | 5+150% |
| 2022 | 8940 € | - | 1480 € | 2990 € | 2 |