| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 977 € | - | - | - | - | - | - | 88 546 € | -47 569 € | 0 € | 299 € | 20 689 € | 1185 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 364 € | 0 € | -28 364 € | - | 0 € | -28 364 € |
| 2023 | 36 522 € | - | - | - | - | - | - | 50 410 € | -13 888 € | 22 493 € | 59 € | 0 € | 281 € | 0 € | 0 € | 0 € | - | 3897 € | - | - | -40 618 € | 0 € | -40 618 € | - | 0 € | -40 618 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5576 € | 0 € | 0 € | 66 139 € | 71 715 € | 0 € | 0 € | 144 € | 144 € | 71 859 € | - | 176 211 € | 122 670 € | 0 € | -227 022 € | 71 859 € | 71 859 € |
| 2023 | 3431 € | 0 € | 237 € | 70 834 € | 74 502 € | 0 € | 0 € | 287 € | 287 € | 74 789 € | - | 273 448 € | 0 € | 0 € | -198 659 € | 74 789 € | 74 789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5800 € | 4.9% | 720 € | 2650 € | 10% |
| 2023 | 6100 € | 16.7% | 850 € | 2010 € | 10% |
| 2022 | 7320 € | - | 800 € | 1060 € | 1 |