| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 358 € | - | - | - | - | - | - | 81 359 € | -9001 € | 10 202 € | 224 € | 0 € | 183 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 610 € | 0 € | -19 610 € | - | 0 € | -19 610 € |
| 2023 | 91 756 € | - | - | - | - | - | - | 93 613 € | -1857 € | 9586 € | 263 € | 651 € | 244 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 299 € | 0 € | -11 299 € | - | 0 € | -11 299 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 708 € | 0 € | 1567 € | 1767 € | 4042 € | 0 € | 0 € | 18 816 € | 18 816 € | 22 858 € | - | 6121 € | 127 555 € | 0 € | -110 818 € | 22 858 € | 22 858 € |
| 2023 | 3375 € | 0 € | 1346 € | 5870 € | 10 591 € | 0 € | 0 € | 20 453 € | 20 453 € | 31 044 € | - | 5150 € | 117 054 € | 0 € | -91 160 € | 31 044 € | 31 044 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7960 € | 31.6% | 1460 € | 4830 € | 40% |
| 2023 | 11 640 € | 64.6% | 1460 € | 5910 € | 4+33% |
| 2022 | 7070 € | - | 1450 € | 3680 € | 3 |