| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 363 625 € | - | - | - | - | - | - | 231 531 € | 132 094 € | 107 001 € | 17 606 € | 277 € | 3040 € | 0 € | 0 € | 0 € | - | 1252 € | - | - | 3472 € | 3 € | 3469 € | - | 0 € | 3469 € |
| 2023 | 298 755 € | - | - | - | - | - | - | 210 045 € | 88 710 € | 88 949 € | 18 467 € | 753 € | 1107 € | 0 € | 0 € | 0 € | - | 736 € | - | - | -19 796 € | 0 € | -19 796 € | - | 0 € | -19 796 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 57 827 € | 0 € | 36 620 € | 21 108 € | 115 555 € | 0 € | 495 € | 1672 € | 2167 € | 117 722 € | - | 35 665 € | 0 € | 0 € | 82 057 € | 117 722 € | 117 722 € |
| 2023 | 50 659 € | 0 € | 29 074 € | 24 631 € | 104 364 € | 0 € | 495 € | 4143 € | 4638 € | 109 002 € | - | 30 414 € | 0 € | 0 € | 78 588 € | 109 002 € | 109 002 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 240 € | 195.1% | 12 510 € | 25 120 € | 6-14% |
| 2023 | 6180 € | 40.5% | 9940 € | 20 550 € | 7+40% |
| 2022 | 4400 € | - | 5790 € | 14 350 € | 5 |