| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 94 697 € | - | - | - | - | - | - | 163 854 € | -69 157 € | 28 401 € | 7195 € | 5848 € | 4160 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -103 065 € | 0 € | -103 065 € | - | 0 € | -103 065 € |
| 2023 | 671 349 € | - | - | - | - | - | - | 343 730 € | 327 619 € | 107 355 € | 28 131 € | 781 € | 2829 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 190 085 € | 0 € | 190 085 € | - | 0 € | 190 085 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 483 € | 0 € | 13 010 € | 159 614 € | 193 107 € | 0 € | 0 € | 0 € | 0 € | 193 107 € | - | 57 067 € | 0 € | 0 € | 136 040 € | 193 107 € | 193 107 € |
| 2023 | 19 035 € | 0 € | 15 573 € | 271 834 € | 306 442 € | 0 € | 0 € | 0 € | 0 € | 306 442 € | - | 112 899 € | 1038 € | 0 € | 192 505 € | 306 442 € | 306 442 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 720 € | 19.4% | 3540 € | 7990 € | 2-33% |
| 2023 | 75 320 € | 12247.5% | 2390 € | 4740 € | 3 |
| 2022 | 610 € | - | 0 € | 0 € | - |