| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 109 871 € | - | - | - | - | - | - | 49 050 € | 60 821 € | 0 € | 1009 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 812 € | 0 € | 59 812 € | - | 0 € | 59 812 € |
| 2023 | 270 797 € | - | - | - | - | - | - | 490 117 € | -219 320 € | 0 € | 3066 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4832 € | - | - | -227 218 € | 0 € | -227 218 € | - | 0 € | -227 218 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 397 € | 0 € | 5059 € | 0 € | 16 456 € | 0 € | 0 € | 77 378 € | 77 378 € | 93 834 € | - | 205 496 € | 0 € | 0 € | -111 662 € | 93 834 € | 93 834 € |
| 2023 | 0 € | 0 € | 33 401 € | 0 € | 33 401 € | 0 € | 0 € | 49 448 € | 49 448 € | 82 849 € | - | 254 323 € | 0 € | 0 € | -171 474 € | 82 849 € | 82 849 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 390 € | 30.3% | 2440 € | 7990 € | 3-25% |
| 2023 | 37 840 € | 73.4% | 2200 € | 8600 € | 4-50% |
| 2022 | 142 040 € | - | 6570 € | 25 710 € | 8 |