| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 280 393 € | - | - | - | - | - | - | 137 926 € | 142 467 € | 45 657 € | 35 224 € | 2213 € | 790 € | 0 € | 0 € | 0 € | - | 55 € | - | - | 62 954 € | 14 € | 62 940 € | - | 0 € | 62 940 € |
| 2024 | 206 913 € | - | - | - | - | - | - | 110 225 € | 96 688 € | 45 201 € | 27 154 € | 19 992 € | 330 € | 0 € | 0 € | 0 € | - | 33 € | - | - | 43 962 € | 185 € | 43 777 € | - | 0 € | 43 777 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 139 314 € | 0 € | 10 335 € | 50 961 € | 200 610 € | 0 € | 0 € | 34 016 € | 34 016 € | 234 626 € | - | 18 612 € | 66 236 € | 0 € | 149 778 € | 234 626 € | 234 626 € |
| 2024 | 51 666 € | 0 € | 10 851 € | 62 315 € | 124 832 € | 0 € | 0 € | 44 368 € | 44 368 € | 169 200 € | - | 15 026 € | 67 336 € | 0 € | 86 838 € | 169 200 € | 169 200 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 780 € | 118.3% | 6380 € | 16 150 € | 50% |
| 2023 | 19 140 € | 23.8% | 5930 € | 14 840 € | 5+25% |
| 2022 | 25 120 € | - | 3700 € | 10 350 € | 4 |