| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 054 € | - | - | - | - | - | - | 12 844 € | 4210 € | 3508 € | 2042 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1340 € | 0 € | -1340 € | - | 0 € | -1340 € |
| 2024 | 9170 € | - | - | - | - | - | - | 4753 € | 4417 € | 2255 € | 2144 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 € | 0 € | 18 € | - | 0 € | 18 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 487 € | 0 € | 307 € | 181 € | 975 € | 0 € | 3431 € | 5935 € | 9366 € | 10 341 € | - | 1299 € | 0 € | 0 € | 9042 € | 10 341 € | 10 341 € |
| 2024 | 1664 € | 0 € | 218 € | 134 € | 2016 € | 0 € | 3431 € | 6710 € | 10 141 € | 12 157 € | - | 1775 € | 0 € | 0 € | 10 382 € | 12 157 € | 12 157 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1180 € | 27.6% | 140 € | 790 € | 1-50% |
| 2023 | 1630 € | 1118.8% | 350 € | 570 € | 2+100% |
| 2022 | -160 € | - | 170 € | 280 € | 1 |