| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3655 € | 0 € | 0 € | 0 € | 0 € | 1891 € | 0 € | - | - | - | - | - | 4410 € | 0 € | 0 € | 0 € | - | 339 € | - | - | -2985 € | 0 € | -2985 € | - | 0 € | -2985 € |
| 2023 | 9306 € | 0 € | 0 € | 0 € | 0 € | 5103 € | 0 € | - | - | - | - | - | 7685 € | 0 € | 0 € | 0 € | - | 181 € | - | - | -3663 € | 0 € | -3663 € | - | 0 € | -3663 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 82 € | 0 € | 8943 € | 21 951 € | 30 976 € | 0 € | 0 € | 1262 € | 1262 € | 32 238 € | - | 30 080 € | 0 € | 0 € | 2158 € | 32 238 € | 32 238 € |
| 2023 | 357 € | 0 € | 5932 € | 18 579 € | 24 868 € | 0 € | 0 € | 659 € | 659 € | 25 527 € | - | 20 384 € | 0 € | 0 € | 5143 € | 25 527 € | 25 527 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3160 € | 216.0% | 0 € | 2580 € | 10% |
| 2023 | 1000 € | 23.1% | 0 € | 550 € | 10% |
| 2022 | 1300 € | - | 120 € | 1630 € | 1 |