| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9120 € | - | - | - | - | - | - | 2496 € | 6624 € | 444 € | 5477 € | 0 € | 652 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 € | 0 € | 51 € | - | 0 € | 51 € |
| 2024 | 3280 € | - | - | - | - | - | - | 1405 € | 1875 € | 5 € | 2343 € | 30 € | 95 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -538 € | 0 € | -538 € | - | 0 € | -538 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2123 € | 0 € | 0 € | 0 € | 2123 € | 0 € | 0 € | 0 € | 0 € | 2123 € | - | 3256 € | 0 € | 0 € | -1133 € | 2123 € | 2123 € |
| 2024 | 145 € | 0 € | 0 € | 0 € | 145 € | 0 € | 0 € | 0 € | 0 € | 145 € | - | 1329 € | 0 € | 0 € | -1184 € | 145 € | 145 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1280 € | 7.9% | 240 € | 390 € | 10% |
| 2023 | 1390 € | 16.3% | 200 € | 330 € | 10% |
| 2022 | 1660 € | - | 220 € | 360 € | 1 |