| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4533 € | - | - | - | - | - | - | 5705 € | -1172 € | 0 € | 345 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1517 € | 0 € | -1517 € | - | 0 € | -1517 € |
| 2024 | 10 183 € | - | - | - | - | - | - | 61 € | 10 122 € | 13 813 € | 723 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4414 € | 0 € | -4414 € | - | 0 € | -4414 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 154 € | 0 € | 1416 € | 0 € | 1570 € | 0 € | 0 € | 0 € | 0 € | 1570 € | - | 12 207 € | 670 € | 0 € | -11 307 € | 1570 € | 1570 € |
| 2024 | 200 € | 0 € | 1751 € | 0 € | 1951 € | 0 € | 0 € | 0 € | 0 € | 1951 € | - | 11 741 € | 0 € | 0 € | -9790 € | 1951 € | 1951 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2640 € | 23.5% | 820 € | 1430 € | 30% |
| 2023 | 3450 € | 16.9% | 430 € | 2160 € | 3+50% |
| 2022 | 2950 € | - | 280 € | 2050 € | 2 |