| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 724 € | - | - | - | - | - | - | 21 604 € | 23 120 € | 10 393 € | 3836 € | 0 € | 9114 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -223 € | 0 € | -223 € | - | 0 € | -223 € |
| 2023 | 47 376 € | - | - | - | - | - | - | 16 537 € | 30 839 € | 26 397 € | 4934 € | 0 € | 16 726 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 218 € | 0 € | -17 218 € | - | 0 € | -17 218 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 386 € | 0 € | 3711 € | 10 190 € | 14 287 € | 0 € | 0 € | 7672 € | 7672 € | 21 959 € | - | 17 041 € | 0 € | 0 € | 4918 € | 21 959 € | 21 959 € |
| 2023 | 732 € | 0 € | 3278 € | 11 442 € | 15 452 € | 0 € | 0 € | 10 461 € | 10 461 € | 25 913 € | - | 20 773 € | 0 € | 0 € | 5140 € | 25 913 € | 25 913 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 680 € | 28.9% | 2280 € | 5250 € | 9+13% |
| 2023 | 12 940 € | 21.0% | 2550 € | 4060 € | 8+14% |
| 2022 | 10 690 € | - | 2180 € | 3280 € | 7 |