| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 111 457 € | - | - | - | - | - | - | 74 208 € | 37 249 € | 913 € | 3530 € | 3757 € | 5148 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 415 € | 0 € | 31 415 € | - | 0 € | 31 415 € |
| 2018 | 78 907 € | - | - | - | - | - | - | 35 180 € | 43 727 € | 100 € | 1782 € | 577 € | 2244 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 178 € | 0 € | 40 178 € | - | 0 € | 40 178 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 3 € | 0 € | 82 683 € | 2867 € | 85 553 € | 0 € | 0 € | 0 € | 0 € | 85 553 € | - | 13 232 € | 0 € | 0 € | 72 321 € | 85 553 € | 85 553 € |
| 2018 | 67 € | 0 € | 54 197 € | 119 € | 54 383 € | 0 € | 0 € | 137 € | 137 € | 54 520 € | - | 10 296 € | 0 € | 0 € | 44 224 € | 54 520 € | 54 520 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 10 € | 660 € | 20% |
| 2022 | 5100 € | - | 1310 € | 630 € | 2 |