| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 207 € | - | - | - | - | - | - | 69 491 € | -19 284 € | 0 € | 13 795 € | 41 413 € | 20 064 € | 0 € | 0 € | 0 € | - | 266 € | - | - | -11 996 € | 0 € | -11 996 € | - | 0 € | -11 996 € |
| 2023 | 567 932 € | - | - | - | - | - | - | 531 005 € | 36 927 € | 0 € | 101 392 € | 216 929 € | 117 823 € | 0 € | 0 € | 0 € | - | 449 € | - | - | 34 192 € | 0 € | 34 192 € | - | 0 € | 34 192 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3795 € | 0 € | 41 075 € | 12 036 € | 56 906 € | 0 € | 12 354 € | 37 967 € | 50 321 € | 107 227 € | - | 35 354 € | 0 € | 0 € | 71 873 € | 107 227 € | 107 227 € |
| 2023 | 15 016 € | 0 € | 69 177 € | 7143 € | 91 336 € | 2415 € | 16 422 € | 43 799 € | 62 636 € | 153 972 € | - | 70 103 € | 0 € | 0 € | 83 869 € | 153 972 € | 153 972 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5700 € | 96.7% | 2300 € | 3390 € | 2-92% |
| 2023 | 174 080 € | 25.3% | 47 480 € | 126 480 € | 25-14% |
| 2022 | 138 940 € | - | 37 760 € | 101 060 € | 29 |