| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 48 683 € | - | - | - | - | - | - | 8839 € | 39 844 € | 56 698 € | 14 679 € | 133 309 € | 387 € | 0 € | 0 € | 0 € | - | 901 € | - | - | 100 488 € | 225 € | 100 263 € | - | 0 € | 100 263 € |
| 2024 | 63 587 € | - | - | - | - | - | - | 15 645 € | 47 942 € | 72 211 € | 16 138 € | 22 826 € | 262 € | 0 € | 0 € | 0 € | - | 326 € | - | - | -18 169 € | 82 € | -18 251 € | - | 0 € | -18 251 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 291 € | 0 € | 4829 € | 1677 € | 6797 € | 0 € | 0 € | 48 973 € | 48 973 € | 55 770 € | - | 6575 € | 43 816 € | 0 € | 5379 € | 55 770 € | 55 770 € |
| 2024 | 6191 € | 0 € | 9919 € | 478 € | 16 588 € | 0 € | 0 € | 75 214 € | 75 214 € | 91 802 € | - | 55 468 € | 131 218 € | 0 € | -94 884 € | 91 802 € | 91 802 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 070 € | 44.5% | 5480 € | 8840 € | 60% |
| 2023 | 13 890 € | 16.5% | 3420 € | 5490 € | 6+20% |
| 2022 | 11 920 € | - | 2860 € | 4560 € | 5 |