| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 70 446 € | - | - | - | - | - | - | 30 529 € | 39 917 € | 47 206 € | 2905 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 701 € | - | - | -10 895 € | 0 € | -10 895 € | - | 0 € | -10 895 € |
| 2023 | 62 878 € | - | - | - | - | - | - | 56 944 € | 5934 € | 46 614 € | 1718 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 202 € | - | - | -42 600 € | 0 € | -42 600 € | - | 0 € | -42 600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9057 € | 0 € | 26 155 € | 0 € | 35 212 € | 0 € | 0 € | 1954 € | 1954 € | 37 166 € | - | 14 578 € | 0 € | 0 € | 22 588 € | 37 166 € | 37 166 € |
| 2023 | 16 234 € | 0 € | 24 299 € | 0 € | 40 533 € | 0 € | 0 € | 4277 € | 4277 € | 44 810 € | - | 11 327 € | 0 € | 0 € | 33 483 € | 44 810 € | 44 810 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 760 € | 1870 € | 20% |
| 2023 | -40 € | 98.1% | 1610 € | 6080 € | 20% |
| 2022 | -2130 € | - | 1780 € | 4730 € | 2 |