| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 409 € | - | - | - | - | - | - | 25 377 € | 32 € | 17 686 € | 5345 € | 26 952 € | 416 € | 0 € | 0 € | 0 € | - | 1411 € | - | - | 2126 € | 0 € | 2126 € | - | 0 € | 2126 € |
| 2024 | 24 103 € | - | - | - | - | - | - | 17 665 € | 6438 € | 15 485 € | 5345 € | 15 744 € | 70 € | 0 € | 0 € | 0 € | - | 1364 € | - | - | -82 € | 50 € | -132 € | - | 0 € | -132 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2529 € | 0 € | 2058 € | 22 739 € | 27 326 € | 0 € | 0 € | 42 679 € | 42 679 € | 70 005 € | - | 13 706 € | 12 230 € | 0 € | 44 069 € | 70 005 € | 70 005 € |
| 2024 | 2882 € | 0 € | 770 € | 24 044 € | 27 696 € | 0 € | 0 € | 45 139 € | 45 139 € | 72 835 € | - | 7383 € | 23 509 € | 0 € | 41 943 € | 72 835 € | 72 835 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 780 € | 285.7% | 130 € | 370 € | - |
| 2023 | -420 € | 165.6% | 40 € | 10 € | 1-50% |
| 2022 | 640 € | - | 60 € | 120 € | 2 |