| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 240 400 € | - | - | - | - | - | - | 718 905 € | -478 505 € | 47 451 € | 45 293 € | 8414 € | 5889 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -568 724 € | 0 € | -568 724 € | - | 0 € | -568 724 € |
| 2022 | 167 126 € | - | - | - | - | - | - | 405 310 € | -238 184 € | 150 153 € | 111 400 € | 12 994 € | 9946 € | 0 € | 0 € | 0 € | - | 6000 € | - | - | -502 689 € | 0 € | -502 689 € | - | 0 € | -502 689 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 7162 € | 0 € | 10 456 € | 7208 € | 24 826 € | 0 € | 0 € | 0 € | 0 € | 24 826 € | - | 937 669 € | 0 € | 0 € | -912 843 € | 24 826 € | 24 826 € |
| 2022 | 26 937 € | 0 € | 30 868 € | 18 727 € | 76 532 € | 0 € | 3714 € | 880 549 € | 884 263 € | 960 795 € | - | 1 913 914 € | 0 € | 0 € | -953 119 € | 960 795 € | 960 795 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 28 600 € | - | 26 920 € | 51 960 € | 7 |