| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 505 € | 0 € | 0 € | 0 € | 46 270 € | 33 717 € | 0 € | - | - | - | - | - | 19 192 € | 0 € | 0 € | 16 € | - | 251 € | - | - | -71 909 € | 0 € | -71 909 € | - | 0 € | -71 909 € |
| 2023 | 15 127 € | - | - | - | - | - | - | 22 885 € | -7758 € | 7942 € | 4057 € | 1847 € | 16 073 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 983 € | 0 € | -33 983 € | - | 0 € | -33 983 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 168 € | 0 € | 27 333 € | 0 € | 27 501 € | 0 € | 0 € | 7267 € | 7267 € | 34 768 € | - | 47 515 € | 121 568 € | 0 € | -134 315 € | 34 768 € | 34 768 € |
| 2023 | 3986 € | 0 € | 19 000 € | 0 € | 22 986 € | 0 € | 0 € | 8874 € | 8874 € | 31 860 € | - | 22 964 € | 71 302 € | 0 € | -62 406 € | 31 860 € | 31 860 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 240 € | 208.5% | 5230 € | 12 330 € | 4+33% |
| 2023 | 6560 € | 837.1% | 1040 € | 4890 € | 3+200% |
| 2022 | 700 € | - | 260 € | 1640 € | 1 |