| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 35 595 € | - | - | - | - | - | - | 1944 € | 33 651 € | 25 121 € | 1284 € | 1207 € | 847 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7606 € | 0 € | 7606 € | - | 0 € | 7606 € |
| 2021 | 18 105 € | - | - | - | - | - | - | 0 € | 18 105 € | 18 210 € | 1117 € | 197 € | 227 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1252 € | 0 € | -1252 € | - | 0 € | -1252 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 5249 € | 0 € | 1646 € | 61 € | 6956 € | 0 € | 0 € | 900 € | 900 € | 7856 € | - | 5035 € | 0 € | 0 € | 2821 € | 7856 € | 7856 € |
| 2021 | 1900 € | 0 € | 1329 € | 0 € | 3229 € | 0 € | 0 € | 5025 € | 5025 € | 8254 € | - | 13 039 € | 0 € | 0 € | -4785 € | 8254 € | 8254 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 950 € | 63.5% | 300 € | 650 € | 1-50% |
| 2022 | 2600 € | - | 430 € | 2170 € | 2 |