| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 75 330 € | - | - | - | - | - | - | 37 924 € | 37 406 € | 0 € | 22 242 € | 0 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 153 € | 0 € | 15 153 € | - | 0 € | 15 153 € |
| 2024 | 28 808 € | - | - | - | - | - | - | 33 646 € | -4838 € | 0 € | 18 818 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 661 € | 0 € | -23 661 € | - | 0 € | -23 661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 34 844 € | 0 € | 1630 € | 0 € | 36 474 € | 0 € | 0 € | 11 848 € | 11 848 € | 48 322 € | - | 712 € | 0 € | 0 € | 47 610 € | 48 322 € | 48 322 € |
| 2024 | 17 428 € | 0 € | 5183 € | 0 € | 22 611 € | 0 € | 0 € | 12 996 € | 12 996 € | 35 607 € | - | 3150 € | 0 € | 0 € | 32 457 € | 35 607 € | 35 607 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4830 € | 11.5% | 490 € | 2840 € | 10% |
| 2023 | 5460 € | 33.5% | 220 € | 2500 € | 10% |
| 2022 | 4090 € | - | 180 € | 2050 € | 1 |