| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 164 186 € | - | - | - | - | - | - | 201 617 € | -37 431 € | 1629 € | 5186 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 254 € | 0 € | -44 254 € | - | 0 € | -44 254 € |
| 2022 | 916 € | - | - | - | - | - | - | 519 € | 397 € | 53 € | 384 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 € | 50 € | -93 € | - | 0 € | -93 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 130 663 € | 0 € | 2219 € | 123 723 € | 256 605 € | 0 € | 0 € | 0 € | 0 € | 256 605 € | - | 296 957 € | 1241 € | 0 € | -41 593 € | 256 605 € | 256 605 € |
| 2022 | 122 € | 0 € | 201 € | 0 € | 323 € | 0 € | 0 € | 0 € | 0 € | 323 € | - | 461 € | 0 € | 0 € | -138 € | 323 € | 323 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7210 € | 154.6% | 18 540 € | 30 200 € | 8+167% |
| 2023 | 13 200 € | 8700.0% | 4320 € | 6290 € | 3+200% |
| 2022 | 150 € | - | 20 € | 40 € | 1 |