| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 128 094 € | - | - | - | - | - | - | 183 897 € | -55 803 € | 0 € | 0 € | 0 € | 13 706 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -69 509 € | 0 € | -69 509 € | - | 0 € | -69 509 € |
| 2023 | 309 799 € | - | - | - | - | - | - | 187 302 € | 122 497 € | 0 € | 0 € | 0 € | 21 060 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 101 437 € | 0 € | 101 437 € | - | 0 € | 101 437 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 348 € | 0 € | 17 876 € | 23 196 € | 60 420 € | 0 € | 0 € | 7862 € | 7862 € | 68 282 € | - | 14 261 € | 0 € | 0 € | 54 021 € | 68 282 € | 68 282 € |
| 2023 | 109 857 € | 0 € | 10 347 € | 23 531 € | 143 735 € | 0 € | 0 € | 10 574 € | 10 574 € | 154 309 € | - | 30 778 € | 0 € | 0 € | 123 531 € | 154 309 € | 154 309 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 400 € | 53.1% | 16 220 € | 26 550 € | 8+33% |
| 2023 | 15 280 € | 4.9% | 8970 € | 16 910 € | 60% |
| 2022 | 14 560 € | - | 8500 € | 14 710 € | 6 |