| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 721 351 € | - | - | - | - | - | - | 468 564 € | 252 787 € | 198 554 € | 10 413 € | 0 € | 10 755 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 065 € | 0 € | 33 065 € | - | 0 € | 33 065 € |
| 2021 | 399 205 € | - | - | - | - | - | - | 228 570 € | 170 635 € | 148 534 € | 8857 € | 16 409 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 653 € | 0 € | 29 653 € | - | 0 € | 29 653 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 16 256 € | 0 € | 105 949 € | 20 597 € | 142 802 € | 0 € | 0 € | 0 € | 0 € | 142 802 € | - | 6005 € | 0 € | 0 € | 136 797 € | 142 802 € | 142 802 € |
| 2021 | 1564 € | 0 € | 93 826 € | 23 315 € | 118 705 € | 0 € | 0 € | 0 € | 0 € | 118 705 € | - | 14 973 € | 0 € | 0 € | 103 732 € | 118 705 € | 118 705 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1040 € | 91.8% | 0 € | -10 € | 10% |
| 2023 | 12 680 € | 22.2% | 2050 € | 5270 € | 1-50% |
| 2022 | 16 300 € | - | 3710 € | 8670 € | 2 |