| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 411 211 € | - | - | - | - | - | - | 1 309 623 € | 101 588 € | 30 192 € | 6700 € | 917 € | 22 320 € | 0 € | 0 € | 105 € | - | 0 € | - | - | 43 398 € | 2500 € | 40 898 € | - | 0 € | 40 898 € |
| 2024 | 1 071 333 € | - | - | - | - | - | - | 909 488 € | 161 845 € | 26 068 € | 6785 € | 1344 € | 120 941 € | 0 € | 0 € | 929 € | - | 0 € | - | - | 10 324 € | 6250 € | 4074 € | - | 0 € | 4074 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 99 253 € | 0 € | 71 992 € | 160 894 € | 332 139 € | 0 € | 0 € | 153 709 € | 153 709 € | 485 848 € | - | 201 056 € | 0 € | 0 € | 284 792 € | 485 848 € | 485 848 € |
| 2024 | 12 288 € | 0 € | 80 547 € | 126 453 € | 219 288 € | 0 € | 0 € | 155 498 € | 155 498 € | 374 786 € | - | 120 892 € | 0 € | 0 € | 253 894 € | 374 786 € | 374 786 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 116 300 € | 127.5% | 16 800 € | 35 160 € | 10+11% |
| 2023 | 51 110 € | 45.1% | 11 360 € | 23 890 € | 9+13% |
| 2022 | 93 180 € | - | 11 130 € | 23 440 € | 8 |