| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 970 € | - | - | - | - | - | - | 19 371 € | 11 599 € | 5427 € | 1334 € | 0 € | 6729 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1891 € | 0 € | -1891 € | - | 0 € | -1891 € |
| 2023 | 34 172 € | - | - | - | - | - | - | 22 886 € | 11 286 € | 5865 € | 2854 € | 0 € | 3629 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1062 € | 0 € | -1062 € | - | 0 € | -1062 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1285 € | 0 € | 1664 € | 0 € | 2949 € | 0 € | 0 € | 1477 € | 1477 € | 4426 € | - | 1355 € | 0 € | 0 € | 3071 € | 4426 € | 4426 € |
| 2023 | 2532 € | 0 € | 2681 € | 0 € | 5213 € | 0 € | 0 € | 1542 € | 1542 € | 6755 € | - | 1793 € | 0 € | 0 € | 4962 € | 6755 € | 6755 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2120 € | 2.8% | 900 € | 1460 € | 10% |
| 2023 | 2180 € | 7.9% | 870 € | 1420 € | 10% |
| 2022 | 2020 € | - | 760 € | 1240 € | 1 |