| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 33 897 € | - | - | - | - | - | - | 165 846 € | -131 949 € | 0 € | 1349 € | 273 € | 3317 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -136 342 € | 0 € | -136 342 € | - | 0 € | -136 342 € |
| 2022 | 33 574 € | - | - | - | - | - | - | 106 297 € | -72 723 € | 0 € | 1876 € | 6760 € | 3848 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -71 687 € | 0 € | -71 687 € | - | 0 € | -71 687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 9 € | 0 € | 53 551 € | 9716 € | 63 276 € | 0 € | 0 € | 2292 € | 2292 € | 65 568 € | - | 62 755 € | 0 € | 0 € | 2813 € | 65 568 € | 65 568 € |
| 2022 | 3976 € | 0 € | 230 497 € | 9832 € | 244 305 € | 0 € | 0 € | 5449 € | 5449 € | 249 754 € | - | 110 419 € | 0 € | 0 € | 139 335 € | 249 754 € | 249 754 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 530 € | -30 € | - |
| 2023 | 0 € | 100.0% | 770 € | 1510 € | 2-60% |
| 2022 | 12 180 € | - | 6830 € | 10 570 € | 5 |