| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 806 € | - | - | - | - | - | - | 0 € | 28 806 € | 1680 € | 25 089 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2037 € | 0 € | 2037 € | - | 0 € | 2037 € |
| 2024 | 25 958 € | - | - | - | - | - | - | 0 € | 25 958 € | 3170 € | 24 815 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2027 € | 0 € | -2027 € | - | 0 € | -2027 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2488 € | 0 € | 154 € | 0 € | 2642 € | 0 € | 0 € | 0 € | 0 € | 2642 € | - | 0 € | 0 € | 0 € | 2642 € | 2642 € | - |
| 2024 | 451 € | 0 € | 154 € | 0 € | 605 € | 0 € | 0 € | 0 € | 0 € | 605 € | - | 0 € | 0 € | 0 € | 605 € | 605 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9340 € | 0.6% | 2750 € | 6580 € | 10% |
| 2023 | 9400 € | 0.0% | 2840 € | 6550 € | 10% |
| 2022 | 9400 € | - | 2840 € | 6550 € | 1 |