| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 0 € | - | - | - | - | - | - | 18 213 € | -18 213 € | 0 € | 538 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 751 € | 0 € | -18 751 € | - | 0 € | -18 751 € |
| 2020 | 68 452 € | - | - | - | - | - | - | 10 110 € | 58 342 € | 33 215 € | 18 113 € | 0 € | 19 081 € | 0 € | 0 € | 0 € | - | 110 € | - | - | -12 177 € | 0 € | -12 177 € | - | 0 € | -12 177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 22 € | 0 € | 890 € | 0 € | 912 € | 0 € | 0 € | 0 € | 0 € | 912 € | - | 0 € | 0 € | 0 € | 912 € | 912 € | - |
| 2020 | 1534 € | 0 € | 19 510 € | 29 260 € | 50 304 € | 0 € | 0 € | 7973 € | 7973 € | 58 277 € | - | 17 841 € | 110 773 € | 0 € | -70 337 € | 58 277 € | 58 277 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||