| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 226 465 € | - | - | - | - | - | - | 119 207 € | 107 258 € | 16 816 € | 12 822 € | 0 € | 17 650 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 970 € | 0 € | 59 970 € | - | 0 € | 59 970 € |
| 2022 | 364 751 € | - | - | - | - | - | - | 248 935 € | 115 816 € | 12 530 € | 20 440 € | 946 € | 6923 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 869 € | 0 € | 76 869 € | - | 0 € | 76 869 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 134 867 € | 0 € | 66 017 € | 3107 € | 203 991 € | 0 € | 0 € | 4737 € | 4737 € | 208 728 € | - | 55 029 € | 0 € | 0 € | 153 699 € | 208 728 € | 208 728 € |
| 2022 | 99 136 € | 0 € | 53 275 € | 3189 € | 155 600 € | 0 € | 0 € | 10 013 € | 10 013 € | 165 613 € | - | 71 884 € | 0 € | 0 € | 93 729 € | 165 613 € | 165 613 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 640 € | 61.0% | 5150 € | 7880 € | 3-57% |
| 2023 | 58 000 € | 29.5% | 14 520 € | 23 360 € | 7-36% |
| 2022 | 82 270 € | - | 19 800 € | 34 940 € | 11 |